Blaize Holdings, Inc.
BZAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$61 | $1 | -$105 | -$0 |
| Dep. & Amort. | $1 | $2 | $3 | $0 |
| Deferred Tax | $0 | -$0 | -$0 | $0 |
| Stock-Based Comp. | $4 | $2 | $1 | $0 |
| Change in WC | -$26 | $2 | $2 | $0 |
| Other Non-Cash | $29 | -$10 | $59 | -$0 |
| Operating Cash Flow | -$54 | -$2 | -$40 | $0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | -$292 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $230 | $0 | $0 |
| Investing Cash Flow | -$1 | $230 | -$0 | -$292 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $111 | $1 | $34 | $0 |
| Stock Issued | $0 | $0 | $0 | $293 |
| Stock Repurch. | $0 | -$228 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$9 | $0 | $5 | $0 |
| Financing Cash Flow | $102 | -$227 | $39 | $293 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $47 | $1 | -$2 | $2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $3 | $0 | $7 | $0 |
| End Cash | $50 | $1 | $5 | $2 |
| Free Cash Flow | -$54 | -$2 | -$41 | $0 |