Blaize Holdings, Inc.
BZAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $0 | $5 | $2 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $2 | $0 |
| Inventory | $0 | $7 | $4 | $0 |
| Other Curr. Assets | $1 | $19 | $1 | $0 |
| Total Curr. Assets | $1 | $26 | $13 | $2 |
| Property Plant & Equip (Net) | $0 | $4 | $5 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $48 | $0 | $0 | $292 |
| Tax Assets | $0 | $1 | $1 | $0 |
| Other NC Assets | $0 | $42 | $1 | $0 |
| Total NC Assets | $48 | $47 | $7 | $292 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $48 | $73 | $19 | $294 |
| Liabilities | – | – | – | – |
| Payables | $0 | $15 | $9 | $0 |
| Short-Term Debt | $2 | $1 | $1 | $0 |
| Tax Payable | $4 | $4 | $1 | $0 |
| Deferred Revenue | $0 | $1 | $1 | $0 |
| Other Curr. Liab. | $9 | $11 | $9 | $1 |
| Total Curr. Liab. | $14 | $31 | $20 | $1 |
| LT Debt | $0 | $20 | $4 | $0 |
| Deferred Rev, NC | $0 | $0 | $1 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $10 | -$10 | $65 | $10 |
| Total NC Liab. | $10 | $10 | $70 | $10 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $2 | $2 | $0 |
| Total Liabilities | $24 | $41 | $90 | $11 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $48 | $47 | $0 | $292 |
| Retained Earnings | -$23 | -$16 | -$280 | -$9 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $0 | $0 | $210 | $0 |
| Total Equity | $24 | $31 | -$71 | $283 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $48 | $73 | $19 | $294 |
| Net Debt | $1 | $21 | -$0 | -$1 |