Boyd Gaming Corporation
BYD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,930 | $3,738 | $3,555 | $3,370 |
| % Growth | 5.1% | 5.2% | 5.5% | – |
| Cost of Goods Sold | $1,880 | $1,720 | $1,565 | $1,432 |
| Gross Profit | $2,050 | $2,019 | $1,990 | $1,937 |
| % Margin | 52.2% | 54% | 56% | 57.5% |
| R&D Expenses | $29 | $0 | $0 | $32 |
| G&A Expenses | $539 | $498 | $481 | $471 |
| SG&A Expenses | $539 | $498 | $481 | $471 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $555 | $618 | $528 | $535 |
| Operating Expenses | $1,122 | $1,117 | $1,009 | $1,037 |
| Operating Income | $928 | $902 | $981 | $900 |
| % Margin | 23.6% | 24.1% | 27.6% | 26.7% |
| Other Income/Exp. Net | -$176 | -$149 | -$152 | -$296 |
| Pre-Tax Income | $752 | $753 | $829 | $604 |
| Tax Expense | $174 | $133 | $189 | $140 |
| Net Income | $578 | $620 | $639 | $464 |
| % Margin | 14.7% | 16.6% | 18% | 13.8% |
| EPS | 6.19 | 6.12 | 5.87 | 4.07 |
| % Growth | 1.1% | 4.3% | 44.2% | – |
| EPS Diluted | 6.19 | 6.12 | 5.87 | 4.07 |
| Weighted Avg Shares Out | 93 | 101 | 109 | 114 |
| Weighted Avg Shares Out Dil | 93 | 101 | 109 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $24 | $22 | $2 |
| Interest Expense | $177 | $171 | $151 | $199 |
| Depreciation & Amortization | $277 | $257 | $258 | $268 |
| EBITDA | $1,206 | $1,181 | $1,238 | $1,071 |
| % Margin | 30.7% | 31.6% | 34.8% | 31.8% |