Boyd Gaming Corporation
BYD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $578 | $620 | $639 | $464 |
| Dep. & Amort. | $277 | $257 | $258 | $268 |
| Deferred Tax | $58 | -$30 | $51 | $134 |
| Stock-Based Comp. | $30 | $32 | $34 | $38 |
| Change in WC | -$100 | -$127 | -$102 | -$63 |
| Other Non-Cash | $115 | $162 | $95 | $170 |
| Operating Cash Flow | $957 | $915 | $976 | $1,010 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$400 | -$374 | -$269 | -$199 |
| Net Acquisitions | -$30 | $0 | -$168 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$3 | $110 | $15 | $70 |
| Investing Cash Flow | -$434 | -$264 | -$422 | -$130 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $254 | -$142 | $3 | -$893 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$686 | -$413 | -$542 | -$81 |
| Dividends Paid | -$63 | -$64 | -$48 | $0 |
| Other Fin. Act. | -$15 | -$19 | -$29 | -$85 |
| Financing Cash Flow | -$510 | -$637 | -$616 | -$1,059 |
| Forex Effect | -$0 | -$0 | -$0 | $0 |
| Net Chg. in Cash | $13 | $13 | -$62 | -$178 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $308 | $295 | $357 | $535 |
| End Cash | $321 | $308 | $295 | $357 |
| Free Cash Flow | $557 | $541 | $707 | $811 |