BW LPG Limited
BWLPG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,476,749 | NOK 1,977,782 | NOK 1,046,469 | NOK 787,666 |
| - Cash | NOK 279,681 | NOK 287,545 | NOK 236,151 | NOK 132,673 |
| + Debt | NOK 1,173,296 | NOK 570,188 | NOK 705,856 | NOK 874,829 |
| Enterprise Value | NOK 2,370,364 | NOK 2,260,425 | NOK 1,516,174 | NOK 1,529,822 |
| Revenue | NOK 3,563,747 | NOK 2,947,340 | NOK 1,563,563 | NOK 687,803 |
| % Growth | 20.9% | 88.5% | 127.3% | – |
| Gross Profit | NOK 683,320 | NOK 514,894 | NOK 262,911 | NOK 170,431 |
| % Margin | 19.2% | 17.5% | 16.8% | 24.8% |
| EBITDA | NOK 646,993 | NOK 749,151 | NOK 428,846 | NOK 323,959 |
| % Margin | 18.2% | 25.4% | 27.4% | 47.1% |
| Net Income | NOK 354,296 | NOK 469,957 | NOK 227,396 | NOK 184,821 |
| % Margin | 9.9% | 15.9% | 14.5% | 26.9% |
| EPS Diluted | 2.64 | 3.53 | 1.68 | 1.33 |
| % Growth | -25.2% | 110.1% | 26.3% | – |
| Operating Cash Flow | NOK 749,144 | NOK 513,363 | NOK 501,394 | NOK 307,303 |
| Capital Expenditures | -NOK 602,249 | -NOK 116,679 | -NOK 46,295 | -NOK 187,811 |
| Free Cash Flow | NOK 147,132 | NOK 396,684 | NOK 455,099 | NOK 119,492 |