BW LPG Limited
BWLPG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,477 | NOK 1,978 | NOK 1,046 | NOK 788 |
| - Cash | NOK 280 | NOK 288 | NOK 236 | NOK 133 |
| + Debt | NOK 1,173 | NOK 570 | NOK 706 | NOK 875 |
| Enterprise Value | NOK 2,370 | NOK 2,260 | NOK 1,516 | NOK 1,530 |
| Revenue | NOK 3,564 | NOK 2,947 | NOK 1,564 | NOK 688 |
| % Growth | 20.9% | 88.5% | 127.3% | – |
| Gross Profit | NOK 683 | NOK 515 | NOK 263 | NOK 170 |
| % Margin | 19.2% | 17.5% | 16.8% | 24.8% |
| EBITDA | NOK 647 | NOK 749 | NOK 429 | NOK 324 |
| % Margin | 18.2% | 25.4% | 27.4% | 47.1% |
| Net Income | NOK 354 | NOK 470 | NOK 227 | NOK 185 |
| % Margin | 9.9% | 15.9% | 14.5% | 26.9% |
| EPS Diluted | 2.64 | 3.53 | 1.68 | 1.33 |
| % Growth | -25.2% | 110.1% | 26.3% | – |
| Operating Cash Flow | NOK 749 | NOK 513 | NOK 501 | NOK 307 |
| Capital Expenditures | -NOK 602 | -NOK 117 | -NOK 46 | -NOK 188 |
| Free Cash Flow | NOK 147 | NOK 397 | NOK 455 | NOK 119 |