The Baldwin Insurance Group, Inc.
BWIN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,459,516 | $1,808,253 | $1,708,739 | $1,430,969 |
| - Cash | $148,120 | $116,209 | $230,471 | $227,737 |
| + Debt | $1,640,891 | $1,631,811 | $12,489 | $17,501 |
| Enterprise Value | $3,952,287 | $3,323,855 | $1,490,757 | $1,220,733 |
| Revenue | $1,376,243 | $1,207,739 | $969,491 | $559,972 |
| % Growth | 14% | 24.6% | 73.1% | – |
| Gross Profit | $344,195 | $296,385 | $250,046 | $159,922 |
| % Margin | 25% | 24.5% | 25.8% | 28.6% |
| EBITDA | $164,623 | $116,934 | $87,567 | $65,078 |
| % Margin | 12% | 9.7% | 9% | 11.6% |
| Net Income | -$24,518 | -$90,141 | -$41,772 | -$30,646 |
| % Margin | -1.8% | -7.5% | -4.3% | -5.5% |
| EPS Diluted | -0.39 | -1.5 | -1.34 | -1.22 |
| % Growth | 74% | -11.9% | -9.8% | – |
| Operating Cash Flow | $102,151 | $44,644 | -$2,462 | $40,129 |
| Capital Expenditures | -$41,049 | -$21,376 | -$21,979 | -$5,321 |
| Free Cash Flow | $61,102 | $23,268 | -$24,441 | $34,808 |