The Baldwin Insurance Group, Inc.
BWIN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,460 | $1,808 | $1,709 | $1,431 |
| - Cash | $148 | $116 | $230 | $228 |
| + Debt | $1,641 | $1,632 | $12 | $18 |
| Enterprise Value | $3,952 | $3,324 | $1,491 | $1,221 |
| Revenue | $1,376 | $1,208 | $969 | $560 |
| % Growth | 14% | 24.6% | 73.1% | – |
| Gross Profit | $344 | $296 | $250 | $160 |
| % Margin | 25% | 24.5% | 25.8% | 28.6% |
| EBITDA | $165 | $117 | $88 | $65 |
| % Margin | 12% | 9.7% | 9% | 11.6% |
| Net Income | -$25 | -$90 | -$42 | -$31 |
| % Margin | -1.8% | -7.5% | -4.3% | -5.5% |
| EPS Diluted | -0.39 | -1.5 | -1.34 | -1.22 |
| % Growth | 74% | -11.9% | -9.8% | – |
| Operating Cash Flow | $102 | $45 | -$2 | $40 |
| Capital Expenditures | -$41 | -$21 | -$22 | -$5 |
| Free Cash Flow | $61 | $23 | -$24 | $35 |