BorgWarner Inc.
BWA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,083 | $14,198 | $12,635 | $14,837 |
| % Growth | -0.8% | 12.4% | -14.8% | – |
| Cost of Goods Sold | $11,471 | $11,630 | $10,266 | $11,979 |
| Gross Profit | $2,612 | $2,568 | $2,369 | $2,858 |
| % Margin | 18.5% | 18.1% | 18.7% | 19.3% |
| R&D Expenses | $736 | $717 | $701 | $707 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $617 | $618 | $612 | $765 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,353 | $1,335 | $1,313 | $1,472 |
| Operating Income | $1,259 | $1,233 | $1,056 | $1,386 |
| % Margin | 8.9% | 8.7% | 8.4% | 9.3% |
| Other Income/Exp. Net | -$720 | -$242 | -$143 | -$597 |
| Pre-Tax Income | $539 | $991 | $913 | $789 |
| Tax Expense | $111 | $289 | $195 | $150 |
| Net Income | $338 | $625 | $944 | $537 |
| % Margin | 2.4% | 4.4% | 7.5% | 3.6% |
| EPS | 1.51 | 2.72 | 4.01 | 2.26 |
| % Growth | -44.5% | -32.2% | 77.4% | – |
| EPS Diluted | 1.5 | 2.67 | 3.99 | 2.24 |
| Weighted Avg Shares Out | 224 | 230 | 236 | 238 |
| Weighted Avg Shares Out Dil | 225 | 234 | 237 | 240 |
| Supplemental Information | – | – | – | – |
| Interest Income | $54 | $35 | $20 | $11 |
| Interest Expense | $84 | $73 | $71 | $82 |
| Depreciation & Amortization | $673 | $582 | $552 | $772 |
| EBITDA | $1,319 | $1,671 | $1,562 | $1,688 |
| % Margin | 9.4% | 11.8% | 12.4% | 11.4% |