BorgWarner Inc.
BWA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,105 | $8,238 | $8,337 | $9,438 |
| - Cash | $2,094 | $1,534 | $1,083 | $1,844 |
| + Debt | $4,343 | $3,929 | $4,307 | $4,522 |
| Enterprise Value | $9,354 | $10,633 | $11,561 | $12,116 |
| Revenue | $14,083 | $14,198 | $12,635 | $14,837 |
| % Growth | -0.8% | 12.4% | -14.8% | – |
| Gross Profit | $2,612 | $2,568 | $2,369 | $2,858 |
| % Margin | 18.5% | 18.1% | 18.7% | 19.3% |
| EBITDA | $1,319 | $1,671 | $1,562 | $1,688 |
| % Margin | 9.4% | 11.8% | 12.4% | 11.4% |
| Net Income | $338 | $625 | $944 | $537 |
| % Margin | 2.4% | 4.4% | 7.5% | 3.6% |
| EPS Diluted | 1.5 | 2.67 | 3.99 | 2.24 |
| % Growth | -43.8% | -33.1% | 78.1% | – |
| Operating Cash Flow | $1,352 | $1,309 | $1,570 | $1,306 |
| Capital Expenditures | -$671 | -$832 | -$622 | -$668 |
| Free Cash Flow | $681 | $477 | $948 | $638 |