Banzai International, Inc.
BNZI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5 | $5 | $5 | $5 |
| % Growth | -0.7% | -14.5% | 2.4% | – |
| Cost of Goods Sold | $1 | $1 | $2 | $2 |
| Gross Profit | $3 | $3 | $3 | $3 |
| % Margin | 68.6% | 68.2% | 63.1% | 60.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17 | $12 | $8 | $11 |
| SG&A Expenses | $17 | $13 | $9 | $11 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $2 |
| Operating Expenses | $17 | $13 | $9 | $13 |
| Operating Income | -$13 | -$10 | -$6 | -$10 |
| % Margin | -297.4% | -214.8% | -110.8% | -191.8% |
| Other Income/Exp. Net | -$18 | -$5 | -$10 | -$0 |
| Pre-Tax Income | -$32 | -$14 | -$15 | -$10 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$32 | -$14 | -$15 | -$10 |
| % Margin | -696% | -315.9% | -290.1% | -191.7% |
| EPS | -6.97 | -105.098 | -120.077 | 20.221 |
| % Growth | 93.4% | 12.5% | -693.8% | – |
| EPS Diluted | -6.97 | -105.098 | -120.077 | 20.221 |
| Weighted Avg Shares Out | 4 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 4 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $6 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$28 | -$9 | -$13 | -$9 |
| % Margin | -625.1% | -190.1% | -242.4% | -166.9% |