Banzai International, Inc.
BNZI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1 | $2 | $1 | $2 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $1 | $1 | $0 | $1 |
| Total Curr. Assets | $3 | $3 | $1 | $3 |
| Property Plant & Equip (Net) | $0 | $0 | $0 | $0 |
| Goodwill | $19 | $2 | $2 | $2 |
| Intangibles | $4 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $2 | $0 |
| Total NC Assets | $23 | $2 | $4 | $2 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $26 | $5 | $5 | $5 |
| Liabilities | – | – | – | – |
| Payables | $8 | $6 | $1 | $0 |
| Short-Term Debt | $12 | $16 | $14 | $8 |
| Tax Payable | $1 | $1 | $1 | $0 |
| Deferred Revenue | $4 | $1 | $1 | $1 |
| Other Curr. Liab. | $3 | $12 | $13 | $1 |
| Total Curr. Liab. | $28 | $37 | $29 | $11 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $10 |
| Total NC Liab. | $0 | $0 | $0 | $10 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $1 | $0 |
| Total Liabilities | $28 | $37 | $30 | $21 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$78 | -$47 | -$32 | -$17 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $76 | $15 | $8 | $1 |
| Total Equity | -$3 | -$32 | -$24 | -$16 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $26 | $5 | $5 | $5 |
| Net Debt | $11 | $14 | $13 | $6 |