Badger Meter, Inc.
BMI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,226,995 | $4,520,632 | $3,185,639 | $3,105,585 |
| - Cash | $295,305 | $191,782 | $138,052 | $87,174 |
| + Debt | $0 | $0 | $0 | $0 |
| Enterprise Value | $5,931,690 | $4,328,850 | $3,047,587 | $3,018,411 |
| Revenue | $826,558 | $703,592 | $565,568 | $505,198 |
| % Growth | 17.5% | 24.4% | 11.9% | – |
| Gross Profit | $329,184 | $276,438 | $219,970 | $205,484 |
| % Margin | 39.8% | 39.3% | 38.9% | 40.7% |
| EBITDA | $190,121 | $146,029 | $113,406 | $106,465 |
| % Margin | 23% | 20.8% | 20.1% | 21.1% |
| Net Income | $124,942 | $92,598 | $66,496 | $60,884 |
| % Margin | 15.1% | 13.2% | 11.8% | 12.1% |
| EPS Diluted | 4.23 | 3.14 | 2.26 | 2.08 |
| % Growth | 34.7% | 38.9% | 8.7% | – |
| Operating Cash Flow | $155,034 | $110,117 | $82,451 | $87,510 |
| Capital Expenditures | -$12,818 | -$12,003 | -$5,891 | -$6,746 |
| Free Cash Flow | $142,216 | $98,114 | $76,560 | $80,764 |