Badger Meter, Inc.
BMI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,227 | $4,521 | $3,186 | $3,106 |
| - Cash | $295 | $192 | $138 | $87 |
| + Debt | $0 | $0 | $0 | $0 |
| Enterprise Value | $5,932 | $4,329 | $3,048 | $3,018 |
| Revenue | $827 | $704 | $566 | $505 |
| % Growth | 17.5% | 24.4% | 11.9% | – |
| Gross Profit | $329 | $276 | $220 | $205 |
| % Margin | 39.8% | 39.3% | 38.9% | 40.7% |
| EBITDA | $190 | $146 | $113 | $106 |
| % Margin | 23% | 20.8% | 20.1% | 21.1% |
| Net Income | $125 | $93 | $66 | $61 |
| % Margin | 15.1% | 13.2% | 11.8% | 12.1% |
| EPS Diluted | 4.23 | 3.14 | 2.26 | 2.08 |
| % Growth | 34.7% | 38.9% | 8.7% | – |
| Operating Cash Flow | $155 | $110 | $82 | $88 |
| Capital Expenditures | -$13 | -$12 | -$6 | -$7 |
| Free Cash Flow | $142 | $98 | $77 | $81 |