Backblaze, Inc.
BLZE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $128 | $102 | $85 | $67 |
| % Growth | 25.1% | 19.8% | 26.2% | – |
| Cost of Goods Sold | $58 | $52 | $41 | $33 |
| Gross Profit | $69 | $50 | $44 | $34 |
| % Margin | 54.3% | 48.9% | 51.5% | 50.9% |
| R&D Expenses | $42 | $40 | $33 | $21 |
| G&A Expenses | $29 | $27 | $23 | $13 |
| SG&A Expenses | $74 | $68 | $59 | $33 |
| Sales & Mktg Exp. | $44 | $41 | $35 | $20 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $116 | $108 | $92 | $53 |
| Operating Income | -$46 | -$58 | -$48 | -$19 |
| % Margin | -36.3% | -56.8% | -56.5% | -27.9% |
| Other Income/Exp. Net | -$2 | -$2 | -$3 | -$3 |
| Pre-Tax Income | -$49 | -$60 | -$51 | -$22 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | -$49 | -$60 | -$51 | -$22 |
| % Margin | -38% | -58.5% | -60.4% | -32.2% |
| EPS | -1.11 | -1.66 | -1.63 | -0.71 |
| % Growth | 33.1% | -1.8% | -129.6% | – |
| EPS Diluted | -1.11 | -1.66 | -1.63 | -0.71 |
| Weighted Avg Shares Out | 44 | 36 | 32 | 30 |
| Weighted Avg Shares Out Dil | 44 | 36 | 32 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $4 | $4 | $4 |
| Depreciation & Amortization | $28 | $25 | $20 | $16 |
| EBITDA | -$17 | -$31 | -$27 | -$2 |
| % Margin | -13% | -30.4% | -31.7% | -2.4% |