Backblaze, Inc.
BLZE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $46 | $13 | $7 | $105 |
| Short-Term Investments | $9 | $17 | $59 | $0 |
| Receivables | $6 | $4 | $3 | $2 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $5 | $5 | $6 | $4 |
| Total Curr. Assets | $66 | $39 | $74 | $111 |
| Property Plant & Equip (Net) | $59 | $56 | $56 | $43 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $42 | $33 | $17 | $8 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $2 | $5 | $5 | $2 |
| Total NC Assets | $103 | $93 | $78 | $52 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $169 | $132 | $152 | $164 |
| Liabilities | – | – | – | – |
| Payables | $1 | $2 | $3 | $2 |
| Short-Term Debt | $20 | $20 | $21 | $14 |
| Tax Payable | $1 | $1 | $1 | $4 |
| Deferred Revenue | $30 | $26 | $23 | $22 |
| Other Curr. Liab. | $6 | $8 | $8 | $4 |
| Total Curr. Liab. | $60 | $57 | $56 | $45 |
| LT Debt | $26 | $26 | $25 | $20 |
| Deferred Rev, NC | $5 | $4 | $3 | $3 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $31 | $30 | $27 | $23 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $46 | $42 | $41 | $33 |
| Total Liabilities | $91 | $87 | $84 | $68 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$196 | -$147 | -$88 | -$36 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $274 | $192 | $156 | $132 |
| Total Equity | $78 | $45 | $69 | $95 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $169 | $132 | $152 | $164 |
| Net Debt | $1 | $33 | $39 | -$72 |