BASE, Inc.
BAINF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $37,088 | $25,790 | $26,295 | $67,456 |
| - Cash | $25,730 | $22,227 | $22,344 | $24,053 |
| + Debt | $727 | $0 | $0 | $0 |
| Enterprise Value | $12,085 | $3,563 | $3,951 | $43,403 |
| Revenue | $15,981 | $11,680 | $9,739 | $9,931 |
| % Growth | 36.8% | 19.9% | -1.9% | – |
| Gross Profit | $7,167 | $5,033 | $4,737 | $5,624 |
| % Margin | 44.8% | 43.1% | 48.6% | 56.6% |
| EBITDA | -$38 | -$600 | -$1,686 | -$1,173 |
| % Margin | -0.2% | -5.1% | -17.3% | -11.8% |
| Net Income | $340 | -$606 | -$1,732 | -$1,194 |
| % Margin | 2.1% | -5.2% | -17.8% | -12% |
| EPS Diluted | 2.9 | -5.3 | -15.46 | -10.8 |
| % Growth | 154.7% | 65.7% | -43.1% | – |
| Operating Cash Flow | $3,657 | -$80 | -$1,706 | $1,782 |
| Capital Expenditures | -$26 | -$53 | -$28 | -$21 |
| Free Cash Flow | $3,631 | -$133 | -$1,734 | $1,761 |