BASE, Inc.
BAINF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,981 | $11,680 | $9,739 | $9,931 |
| % Growth | 36.8% | 19.9% | -1.9% | – |
| Cost of Goods Sold | $8,814 | $6,647 | $5,002 | $4,307 |
| Gross Profit | $7,167 | $5,033 | $4,737 | $5,624 |
| % Margin | 44.8% | 43.1% | 48.6% | 56.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,984 | $4,988 | $4,038 |
| SG&A Expenses | $0 | $5,458 | $6,252 | $6,595 |
| Sales & Mktg Exp. | $0 | $474 | $1,264 | $2,557 |
| Other Operating Expenses | $6,395 | $0 | -$7 | $6 |
| Operating Expenses | $6,395 | $5,458 | $6,245 | $6,601 |
| Operating Income | $772 | -$425 | -$1,508 | -$977 |
| % Margin | 4.8% | -3.6% | -15.5% | -9.8% |
| Other Income/Exp. Net | -$843 | -$177 | -$227 | -$241 |
| Pre-Tax Income | -$71 | -$602 | -$1,735 | -$1,218 |
| Tax Expense | -$411 | $4 | -$3 | -$24 |
| Net Income | $340 | -$606 | -$1,732 | -$1,194 |
| % Margin | 2.1% | -5.2% | -17.8% | -12% |
| EPS | 2.94 | -5.3 | -15.46 | -10.8 |
| % Growth | 155.5% | 65.7% | -43.1% | – |
| EPS Diluted | 2.9 | -5.3 | -15.46 | -10.8 |
| Weighted Avg Shares Out | 116 | 114 | 112 | 111 |
| Weighted Avg Shares Out Dil | 117 | 114 | 112 | 111 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $0 |
| Interest Expense | $3 | $0 | $1 | $3 |
| Depreciation & Amortization | $30 | $2 | $49 | $45 |
| EBITDA | -$38 | -$600 | -$1,686 | -$1,173 |
| % Margin | -0.2% | -5.1% | -17.3% | -11.8% |