Aurskog Sparebank
AURG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,086,405 | NOK 1,035,463 | NOK 1,016,972 | NOK 771,410 |
| - Cash | NOK 75,035 | NOK 77,296 | NOK 79,011 | NOK 75,856 |
| + Debt | NOK 5,433,074 | NOK 4,716,805 | NOK 4,016,342 | NOK 3,862,027 |
| Enterprise Value | NOK 6,444,444 | NOK 5,674,972 | NOK 4,954,303 | NOK 4,557,581 |
| Revenue | NOK 1,174,028 | NOK 931,186 | NOK 561,926 | NOK 374,311 |
| % Growth | 26.1% | 65.7% | 50.1% | – |
| Gross Profit | NOK 476,237 | NOK 439,111 | NOK 354,243 | NOK 282,885 |
| % Margin | 40.6% | 47.2% | 63% | 75.6% |
| EBITDA | NOK 312,797 | NOK 286,634 | NOK 236,529 | NOK 168,029 |
| % Margin | 26.6% | 30.8% | 42.1% | 44.9% |
| Net Income | NOK 235,731 | NOK 214,484 | NOK 177,586 | NOK 127,248 |
| % Margin | 20.1% | 23% | 31.6% | 34% |
| EPS Diluted | 51 | 46.51 | 38.42 | 34.06 |
| % Growth | 9.7% | 21.1% | 12.8% | – |
| Operating Cash Flow | -NOK 744,505 | -NOK 381,373 | -NOK 30,905 | -NOK 779,358 |
| Capital Expenditures | -NOK 710 | -NOK 582 | -NOK 357 | -NOK 3,174 |
| Free Cash Flow | -NOK 745,215 | -NOK 381,373 | -NOK 31,262 | -NOK 782,532 |