Aurskog Sparebank
AURG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,086 | NOK 1,035 | NOK 1,017 | NOK 771 |
| - Cash | NOK 75 | NOK 77 | NOK 79 | NOK 76 |
| + Debt | NOK 5,433 | NOK 4,717 | NOK 4,016 | NOK 3,862 |
| Enterprise Value | NOK 6,444 | NOK 5,675 | NOK 4,954 | NOK 4,558 |
| Revenue | NOK 1,174 | NOK 931 | NOK 562 | NOK 374 |
| % Growth | 26.1% | 65.7% | 50.1% | – |
| Gross Profit | NOK 476 | NOK 439 | NOK 354 | NOK 283 |
| % Margin | 40.6% | 47.2% | 63% | 75.6% |
| EBITDA | NOK 313 | NOK 287 | NOK 237 | NOK 168 |
| % Margin | 26.6% | 30.8% | 42.1% | 44.9% |
| Net Income | NOK 236 | NOK 214 | NOK 178 | NOK 127 |
| % Margin | 20.1% | 23% | 31.6% | 34% |
| EPS Diluted | 51 | 46.51 | 38.42 | 34.06 |
| % Growth | 9.7% | 21.1% | 12.8% | – |
| Operating Cash Flow | -NOK 745 | -NOK 381 | -NOK 31 | -NOK 779 |
| Capital Expenditures | -NOK 1 | -NOK 1 | -NOK 0 | -NOK 3 |
| Free Cash Flow | -NOK 745 | -NOK 381 | -NOK 31 | -NOK 783 |