Anton Oilfield Services Group
ATONF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,754 | $4,435 | $3,515 | $2,924 |
| % Growth | 7.2% | 26.2% | 20.2% | – |
| Cost of Goods Sold | $3,351 | $3,112 | $2,515 | $2,021 |
| Gross Profit | $1,403 | $1,322 | $1,000 | $902 |
| % Margin | 29.5% | 29.8% | 28.4% | 30.9% |
| R&D Expenses | $116 | $112 | $80 | $71 |
| G&A Expenses | $307 | $294 | $264 | $229 |
| SG&A Expenses | $547 | $489 | $437 | $369 |
| Sales & Mktg Exp. | $240 | $196 | $173 | $141 |
| Other Operating Expenses | $83 | $121 | -$183 | $33 |
| Operating Expenses | $745 | $722 | $335 | $473 |
| Operating Income | $658 | $601 | $665 | $429 |
| % Margin | 13.8% | 13.5% | 18.9% | 14.7% |
| Other Income/Exp. Net | -$152 | -$193 | -$245 | -$253 |
| Pre-Tax Income | $506 | $408 | $421 | $176 |
| Tax Expense | $248 | $187 | $123 | $101 |
| Net Income | $243 | $197 | $294 | $72 |
| % Margin | 5.1% | 4.4% | 8.4% | 2.5% |
| EPS | 0.085 | 0.068 | 0.1 | 0.025 |
| % Growth | 26.5% | -32.5% | 301.6% | – |
| EPS Diluted | 0.084 | 0.067 | 0.099 | 0.025 |
| Weighted Avg Shares Out | 2,841 | 2,911 | 2,902 | 2,902 |
| Weighted Avg Shares Out Dil | 2,900 | 2,951 | 2,966 | 2,938 |
| Supplemental Information | – | – | – | – |
| Interest Income | $51 | $27 | $18 | $6 |
| Interest Expense | $182 | $176 | $224 | $236 |
| Depreciation & Amortization | $340 | $366 | $351 | $353 |
| EBITDA | $1,028 | $950 | $996 | $765 |
| % Margin | 21.6% | 21.4% | 28.3% | 26.2% |