Anton Oilfield Services Group
ATONF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2,191 | $1,586 | $728 | $1,173 |
| Short-Term Investments | $0 | $1,358 | $530 | $540 |
| Receivables | $3,999 | $2,466 | $2,057 | $2,117 |
| Inventory | $771 | $910 | $934 | $945 |
| Other Curr. Assets | $579 | $704 | $853 | $665 |
| Total Curr. Assets | $7,540 | $7,024 | $5,102 | $5,440 |
| Property Plant & Equip (Net) | $1,830 | $1,943 | $2,105 | $2,101 |
| Goodwill | $254 | $254 | $254 | $242 |
| Intangibles | $352 | $333 | $318 | $285 |
| Long-Term Investments | $111 | $124 | $60 | $7 |
| Tax Assets | $39 | $24 | $21 | $19 |
| Other NC Assets | $93 | $106 | $124 | $55 |
| Total NC Assets | $2,678 | $2,783 | $2,881 | $2,709 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $10,218 | $9,807 | $7,983 | $8,149 |
| Liabilities | – | – | – | – |
| Payables | $1,959 | $1,820 | $1,449 | $1,525 |
| Short-Term Debt | $2,006 | $1,326 | $1,240 | $1,990 |
| Tax Payable | $394 | $341 | $255 | $200 |
| Deferred Revenue | $0 | -$13 | $0 | $0 |
| Other Curr. Liab. | $1,779 | $1,746 | $847 | $610 |
| Total Curr. Liab. | $6,139 | $5,221 | $3,791 | $4,325 |
| LT Debt | $459 | $1,152 | $877 | $986 |
| Deferred Rev, NC | $0 | -$14 | $849 | $978 |
| Deferred Tax Liab, NC | $12 | $14 | $14 | $10 |
| Other NC Liab. | $0 | $14 | $0 | $0 |
| Total NC Liab. | $471 | $1,165 | $891 | $996 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $24 | $36 | $49 | $33 |
| Total Liabilities | $6,610 | $6,386 | $4,682 | $5,321 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $272 | $276 | $276 | $276 |
| Retained Earnings | $1,759 | $1,555 | $1,435 | $1,142 |
| AOCI | $0 | $0 | $354 | $262 |
| Other Equity | $1,467 | $1,356 | $1,016 | $1,008 |
| Total Equity | $3,498 | $3,188 | $3,081 | $2,687 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $110 | $233 | $219 | $141 |
| Total Liab. & Tot. Equity | $10,218 | $9,807 | $7,983 | $8,149 |
| Net Debt | $274 | $892 | $1,389 | $1,803 |