Atea ASA
ATAZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34,583 | $34,704 | $32,397 | $41,316 |
| % Growth | -0.3% | 7.1% | -21.6% | – |
| Cost of Goods Sold | $24,186 | $24,455 | $23,395 | $32,869 |
| Gross Profit | $10,397 | $10,249 | $9,002 | $8,447 |
| % Margin | 30.1% | 29.5% | 27.8% | 20.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,754 | $7,550 | $402 | $451 |
| SG&A Expenses | $7,788 | $7,599 | $447 | $482 |
| Sales & Mktg Exp. | $34 | $49 | $45 | $31 |
| Other Operating Expenses | $1,438 | $1,406 | $0 | $0 |
| Operating Expenses | $9,226 | $9,005 | $7,801 | $7,399 |
| Operating Income | $1,171 | $1,244 | $1,196 | $1,046 |
| % Margin | 3.4% | 3.6% | 3.7% | 2.5% |
| Other Income/Exp. Net | -$169 | -$223 | -$112 | -$107 |
| Pre-Tax Income | $1,002 | $1,021 | $1,084 | $939 |
| Tax Expense | $227 | $221 | $235 | $179 |
| Net Income | $775 | $800 | $848 | $760 |
| % Margin | 2.2% | 2.3% | 2.6% | 1.8% |
| EPS | 6.94 | 7.14 | 7.64 | 6.85 |
| % Growth | -2.8% | -6.5% | 11.5% | – |
| EPS Diluted | 6.87 | 7.14 | 7.57 | 6.67 |
| Weighted Avg Shares Out | 112 | 112 | 111 | 111 |
| Weighted Avg Shares Out Dil | 113 | 112 | 112 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $17 | $7 | $12 |
| Interest Expense | $203 | $220 | $140 | $96 |
| Depreciation & Amortization | $736 | $246 | $615 | $614 |
| EBITDA | $1,941 | $1,490 | $1,811 | $1,652 |
| % Margin | 5.6% | 4.3% | 5.6% | 4% |