Atea ASA
ATAZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2,004 | $1,587 | $922 | $1,353 |
| Short-Term Investments | $0 | $0 | $4 | $7 |
| Receivables | $8,486 | $7,237 | $7,930 | $5,939 |
| Inventory | $974 | $785 | $1,198 | $1,191 |
| Other Curr. Assets | $2,184 | $1,899 | $1,988 | $1,700 |
| Total Curr. Assets | $13,648 | $11,509 | $11,138 | $9,727 |
| Property Plant & Equip (Net) | $1,946 | $1,469 | $1,793 | $1,691 |
| Goodwill | $4,465 | $4,336 | $4,132 | $3,942 |
| Intangibles | $712 | $572 | $452 | $329 |
| Long-Term Investments | $0 | $182 | $135 | $82 |
| Tax Assets | $170 | $0 | $207 | $276 |
| Other NC Assets | $168 | $568 | $0 | $1 |
| Total NC Assets | $7,461 | $7,127 | $6,719 | $6,321 |
| Other Assets | $0 | $0 | $1 | $0 |
| Total Assets | $21,109 | $18,636 | $17,858 | $16,048 |
| Liabilities | – | – | – | – |
| Payables | $9,746 | $8,045 | $7,878 | $6,574 |
| Short-Term Debt | $460 | $423 | $949 | $363 |
| Tax Payable | $144 | $200 | $265 | $136 |
| Deferred Revenue | $0 | $0 | $3,252 | $3,389 |
| Other Curr. Liab. | $4,231 | $3,769 | $3,721 | $212 |
| Total Curr. Liab. | $14,581 | $12,437 | $12,813 | $10,674 |
| LT Debt | $1,739 | $1,681 | $1,055 | $1,514 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $168 | $0 | $145 | $141 |
| Other NC Liab. | $198 | $319 | $262 | $330 |
| Total NC Liab. | $2,105 | $2,000 | $1,317 | $1,844 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1,607 | $1,511 | $1,418 | $1,394 |
| Total Liabilities | $16,686 | $14,437 | $14,130 | $12,518 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $112 | $112 | $112 | $112 |
| Retained Earnings | $1,786 | $1,245 | $1,097 | $1,429 |
| AOCI | $0 | $1,395 | $1,072 | $1,825 |
| Other Equity | $2,525 | $1,447 | $1,447 | $1,447 |
| Total Equity | $4,423 | $4,199 | $3,728 | $3,530 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $21,109 | $18,636 | $17,858 | $16,048 |
| Net Debt | $195 | $517 | $1,082 | $524 |