Valerio Therapeutics S.A.
ALVIO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -€24 | -€20 | -€20 | -€6 |
| Dep. & Amort. | €11 | €1 | -€0 | €1 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €0 | €1 | €1 | €0 |
| Change in WC | -€4 | -€1 | €7 | -€4 |
| Other Non-Cash | €4 | €1 | €2 | €1 |
| Operating Cash Flow | -€12 | -€19 | -€9 | -€9 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€0 | -€0 | -€0 | -€0 |
| Net Acquisitions | -€1 | €0 | €0 | €0 |
| Inv. Purchases | €0 | €0 | €0 | €0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | €0 | -€0 | -€0 | €0 |
| Investing Cash Flow | -€1 | -€0 | -€0 | -€0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€1 | -€1 | -€2 | €3 |
| Stock Issued | €0 | €12 | €8 | €9 |
| Stock Repurch. | €0 | -€0 | €0 | €0 |
| Dividends Paid | €0 | €0 | €0 | €0 |
| Other Fin. Act. | €6 | -€0 | €0 | €0 |
| Financing Cash Flow | €4 | €11 | €6 | €12 |
| Forex Effect | €4 | €0 | €0 | €0 |
| Net Chg. in Cash | -€6 | -€8 | -€3 | €3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €7 | €15 | €18 | €15 |
| End Cash | €1 | €7 | €15 | €18 |
| Free Cash Flow | -€13 | -€19 | -€10 | -€9 |