Valerio Therapeutics S.A.
ALVIO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €1 | €7 | €15 | €18 |
| Short-Term Investments | €0 | €0 | €0 | €0 |
| Receivables | €2 | €2 | €1 | €9 |
| Inventory | €0 | €0 | €1 | €1 |
| Other Curr. Assets | €2 | €4 | €4 | €2 |
| Total Curr. Assets | €5 | €13 | €21 | €30 |
| Property Plant & Equip (Net) | €1 | €2 | €2 | €2 |
| Goodwill | €12 | €18 | €18 | €18 |
| Intangibles | €0 | €2 | €2 | €2 |
| Long-Term Investments | €0 | €0 | €0 | €0 |
| Tax Assets | €0 | €0 | -€0 | -€0 |
| Other NC Assets | €0 | €0 | €0 | €0 |
| Total NC Assets | €13 | €22 | €23 | €23 |
| Other Assets | -€0 | €0 | -€0 | €0 |
| Total Assets | €18 | €35 | €43 | €53 |
| Liabilities | – | – | – | – |
| Payables | €5 | €2 | €3 | €3 |
| Short-Term Debt | €8 | €2 | €1 | €3 |
| Tax Payable | €1 | €1 | €0 | €0 |
| Deferred Revenue | €0 | €0 | €1 | €0 |
| Other Curr. Liab. | €5 | €6 | €2 | €1 |
| Total Curr. Liab. | €18 | €11 | €7 | €7 |
| LT Debt | €6 | €7 | €9 | €7 |
| Deferred Rev, NC | €0 | €0 | €0 | €0 |
| Deferred Tax Liab, NC | €0 | €0 | €0 | €0 |
| Other NC Liab. | €2 | €2 | €5 | €6 |
| Total NC Liab. | €8 | €9 | €14 | €13 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €1 | €1 | €1 | €2 |
| Total Liabilities | €26 | €20 | €21 | €20 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €33 | €14 |
| Common Stock | €22 | €39 | €28 | €23 |
| Retained Earnings | -€46 | -€20 | -€20 | -€6 |
| AOCI | €0 | -€32 | -€33 | -€14 |
| Other Equity | €16 | €29 | €14 | €16 |
| Total Equity | -€9 | €15 | €22 | €33 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €1 | €0 | €0 | €0 |
| Total Liab. & Tot. Equity | €18 | €35 | €43 | €53 |
| Net Debt | €12 | €2 | -€4 | -€8 |