Alphaform AG
AFRMF · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $30 | $26 | $27 | $26 |
| % Growth | 14.6% | -3.5% | 4% | – |
| Cost of Goods Sold | $11 | $12 | $8 | $9 |
| Gross Profit | $20 | $14 | $19 | $17 |
| % Margin | 64.7% | 53.5% | 69.1% | 65.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $11 |
| SG&A Expenses | $0 | $0 | $0 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $22 | $19 | $18 | $18 |
| Operating Income | -$3 | -$6 | $1 | -$1 |
| % Margin | -8.6% | -21.9% | 2.8% | -4.9% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | -$3 | -$6 | $1 | -$2 |
| Tax Expense | -$0 | $0 | -$0 | $0 |
| Net Income | -$3 | -$6 | $1 | -$2 |
| % Margin | -10.3% | -23.4% | 2% | -6% |
| EPS | -0.58 | -1.14 | 0.098 | -0.29 |
| % Growth | 49.1% | -1,258.5% | 133.9% | – |
| EPS Diluted | -0.41 | -1.14 | 0.098 | -0.29 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 7 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $1 | $2 |
| EBITDA | -$1 | -$4 | $2 | $1 |
| % Margin | -4.4% | -13.3% | 7.5% | 3.6% |