Alphaform AG
AFRMF · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2 | $1 | $2 | $2 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $0 | $0 |
| Inventory | $3 | $2 | $5 | $4 |
| Other Curr. Assets | $4 | $3 | $1 | $1 |
| Total Curr. Assets | $9 | $7 | $11 | $10 |
| Property Plant & Equip (Net) | $5 | $4 | $4 | $4 |
| Goodwill | $11 | $11 | $11 | $5 |
| Intangibles | -$7 | -$7 | -$6 | $0 |
| Long-Term Investments | $1 | $1 | $1 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $11 | $9 | $11 | $10 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $20 | $16 | $21 | $20 |
| Liabilities | – | – | – | – |
| Payables | $3 | $3 | $2 | $3 |
| Short-Term Debt | $1 | $3 | $1 | $1 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $1 | $1 | $1 | $1 |
| Other Curr. Liab. | $1 | $2 | $2 | $1 |
| Total Curr. Liab. | $8 | $8 | $6 | $6 |
| LT Debt | $1 | $1 | $1 | $2 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $2 | $1 | $1 | $0 |
| Total NC Liab. | $3 | $2 | $2 | $2 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1 | $0 | $1 | $0 |
| Total Liabilities | $10 | $9 | $9 | $8 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $7 | $5 | $5 | $5 |
| Retained Earnings | -$13 | -$10 | -$4 | -$4 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $15 | $11 | $11 | $11 |
| Total Equity | $10 | $7 | $13 | $12 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | -$0 | $0 | $0 |
| Total Liab. & Tot. Equity | $20 | $16 | $21 | $20 |
| Net Debt | -$0 | $2 | $1 | $1 |