Ag Growth International Inc.
AFN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,405 | CA$1,527 | CA$1,458 | CA$1,199 |
| % Growth | -8% | 4.7% | 21.7% | – |
| Cost of Goods Sold | CA$957 | CA$1,048 | CA$1,037 | CA$895 |
| Gross Profit | CA$448 | CA$479 | CA$421 | CA$304 |
| % Margin | 31.9% | 31.4% | 28.8% | 25.4% |
| R&D Expenses | CA$31 | CA$9 | CA$18 | CA$14 |
| G&A Expenses | CA$262 | CA$283 | CA$268 | CA$213 |
| SG&A Expenses | CA$262 | CA$283 | CA$268 | CA$213 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$7 | CA$0 | CA$22 | CA$23 |
| Operating Expenses | CA$285 | CA$291 | CA$289 | CA$236 |
| Operating Income | CA$163 | CA$188 | CA$132 | CA$74 |
| % Margin | 11.6% | 12.3% | 9% | 6.2% |
| Other Income/Exp. Net | -CA$168 | -CA$102 | -CA$176 | -CA$58 |
| Pre-Tax Income | -CA$5 | CA$86 | -CA$45 | CA$9 |
| Tax Expense | CA$15 | CA$17 | CA$5 | -CA$1 |
| Net Income | -CA$20 | CA$69 | -CA$51 | CA$11 |
| % Margin | -1.4% | 4.5% | -3.5% | 0.9% |
| EPS | -1.05 | 3.98 | -2.68 | 0.56 |
| % Growth | -126.4% | 248.5% | -578.6% | – |
| EPS Diluted | -1.05 | 3.44 | -2.68 | 0.48 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 19 |
| Weighted Avg Shares Out Dil | 19 | 22 | 19 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$70 | CA$74 | CA$61 | CA$44 |
| Depreciation & Amortization | CA$69 | CA$63 | CA$75 | CA$62 |
| EBITDA | CA$134 | CA$223 | CA$91 | CA$116 |
| % Margin | 9.5% | 14.6% | 6.3% | 9.7% |