Ag Growth International Inc.
AFN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$80 | CA$88 | CA$60 | CA$61 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$302 | CA$283 | CA$241 | CA$221 |
| Inventory | CA$188 | CA$215 | CA$279 | CA$243 |
| Other Curr. Assets | CA$98 | CA$77 | CA$75 | CA$47 |
| Total Curr. Assets | CA$667 | CA$662 | CA$655 | CA$573 |
| Property Plant & Equip (Net) | CA$378 | CA$377 | CA$368 | CA$369 |
| Goodwill | CA$349 | CA$340 | CA$343 | CA$359 |
| Intangibles | CA$194 | CA$211 | CA$226 | CA$253 |
| Long-Term Investments | CA$7 | CA$53 | CA$50 | CA$35 |
| Tax Assets | CA$3 | CA$10 | CA$4 | CA$6 |
| Other NC Assets | CA$70 | CA$2 | CA$0 | CA$0 |
| Total NC Assets | CA$1,000 | CA$993 | CA$991 | CA$1,021 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,667 | CA$1,655 | CA$1,646 | CA$1,594 |
| Liabilities | – | – | – | – |
| Payables | CA$153 | CA$122 | CA$39 | CA$49 |
| Short-Term Debt | CA$12 | CA$179 | CA$6 | CA$102 |
| Tax Payable | CA$11 | CA$4 | CA$7 | CA$6 |
| Deferred Revenue | CA$109 | CA$7 | CA$80 | CA$86 |
| Other Curr. Liab. | CA$148 | CA$236 | CA$360 | CA$306 |
| Total Curr. Liab. | CA$433 | CA$548 | CA$412 | CA$465 |
| LT Debt | CA$883 | CA$728 | CA$910 | CA$797 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$7 |
| Deferred Tax Liab, NC | CA$51 | CA$57 | CA$50 | CA$51 |
| Other NC Liab. | CA$2 | CA$4 | CA$8 | CA$6 |
| Total NC Liab. | CA$936 | CA$789 | CA$968 | CA$860 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$48 | CA$42 | CA$39 | CA$22 |
| Total Liabilities | CA$1,368 | CA$1,337 | CA$1,380 | CA$1,325 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$13 | CA$10 | CA$10 | CA$5 |
| Retained Earnings | -CA$273 | -CA$227 | -CA$284 | -CA$221 |
| AOCI | CA$33 | CA$35 | CA$15 | -CA$23 |
| Other Equity | CA$525 | CA$499 | CA$502 | CA$495 |
| Total Equity | CA$298 | CA$318 | CA$266 | CA$269 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,667 | CA$1,655 | CA$1,646 | CA$1,594 |
| Net Debt | CA$815 | CA$819 | CA$857 | CA$838 |