Aeroports de Paris S.A.
AEOXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,158 | $5,495 | $4,688 | $2,777 |
| % Growth | 12.1% | 17.2% | 68.8% | – |
| Cost of Goods Sold | $3,080 | $3,096 | $3,002 | $2,257 |
| Gross Profit | $3,078 | $2,399 | $1,686 | $520 |
| % Margin | 50% | 43.7% | 36% | 18.7% |
| R&D Expenses | $81 | $88 | $83 | $52 |
| G&A Expenses | $34 | $28 | $22 | $21 |
| SG&A Expenses | $104 | $70 | $47 | $37 |
| Sales & Mktg Exp. | $70 | $42 | $25 | $16 |
| Other Operating Expenses | $1,899 | $998 | $605 | $512 |
| Operating Expenses | $2,084 | $1,156 | $735 | $601 |
| Operating Income | $994 | $1,243 | $988 | -$20 |
| % Margin | 16.1% | 22.6% | 21.1% | -0.7% |
| Other Income/Exp. Net | -$152 | -$227 | -$224 | -$218 |
| Pre-Tax Income | $842 | $1,016 | $764 | -$238 |
| Tax Expense | $326 | $232 | $172 | $9 |
| Net Income | $342 | $631 | $516 | -$248 |
| % Margin | 5.6% | 11.5% | 11% | -8.9% |
| EPS | 3.45 | 6.39 | 5.22 | -2.51 |
| % Growth | -46% | 22.4% | 308% | – |
| EPS Diluted | 3.45 | 6.39 | 5.22 | -2.51 |
| Weighted Avg Shares Out | 99 | 99 | 99 | 99 |
| Weighted Avg Shares Out Dil | 99 | 99 | 99 | 99 |
| Supplemental Information | – | – | – | – |
| Interest Income | $121 | $94 | $32 | $5 |
| Interest Expense | $286 | $334 | $248 | $263 |
| Depreciation & Amortization | $745 | $793 | $761 | $676 |
| EBITDA | $1,873 | $2,087 | $1,830 | $701 |
| % Margin | 30.4% | 38% | 39% | 25.2% |