Aeroports de Paris S.A.
AEOXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,886 | $2,237 | $2,631 | $2,379 |
| Short-Term Investments | $209 | $203 | $190 | $111 |
| Receivables | $1,162 | $1,035 | $947 | $842 |
| Inventory | $137 | $115 | $223 | $165 |
| Other Curr. Assets | $393 | $523 | $380 | $472 |
| Total Curr. Assets | $3,787 | $4,113 | $4,371 | $3,969 |
| Property Plant & Equip (Net) | $9,299 | $8,656 | $8,253 | $8,181 |
| Goodwill | $462 | $218 | $221 | $221 |
| Intangibles | $2,752 | $2,644 | $3,004 | $3,007 |
| Long-Term Investments | $1,745 | $2,182 | $2,221 | $2,197 |
| Tax Assets | $73 | $0 | $42 | $26 |
| Other NC Assets | $2,061 | $1,847 | $733 | $761 |
| Total NC Assets | $16,392 | $15,547 | $14,474 | $14,393 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $20,179 | $19,660 | $18,845 | $18,362 |
| Liabilities | – | – | – | – |
| Payables | $790 | $1,021 | $909 | $785 |
| Short-Term Debt | $1,255 | $1,311 | $1,259 | $1,199 |
| Tax Payable | $145 | $16 | $15 | $8 |
| Deferred Revenue | $0 | $0 | $506 | $450 |
| Other Curr. Liab. | $1,812 | $1,877 | $703 | $698 |
| Total Curr. Liab. | $4,002 | $4,225 | $3,392 | $3,140 |
| LT Debt | $8,887 | $8,511 | $8,763 | $9,144 |
| Deferred Rev, NC | $54 | $56 | $58 | $64 |
| Deferred Tax Liab, NC | $519 | $416 | $433 | $300 |
| Other NC Liab. | $1,205 | $1,155 | $1,287 | $1,483 |
| Total NC Liab. | $10,665 | $10,138 | $10,541 | $10,991 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $168 | $111 | $90 | $100 |
| Total Liabilities | $14,667 | $14,363 | $13,933 | $14,131 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $297 | $297 | $297 | $297 |
| Retained Earnings | $3,813 | $3,806 | $3,408 | $2,936 |
| AOCI | $0 | -$253 | -$183 | -$259 |
| Other Equity | $305 | $513 | $503 | $542 |
| Total Equity | $4,415 | $4,363 | $4,025 | $3,516 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $1,097 | $934 | $830 | $660 |
| Total Liab. & Tot. Equity | $20,179 | $19,660 | $18,845 | $18,362 |
| Net Debt | $8,256 | $7,585 | $7,391 | $7,964 |