Advantage Energy Ltd.
AAV.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$550 | CA$509 | CA$964 | CA$492 |
| % Growth | 8% | -47.2% | 96% | – |
| Cost of Goods Sold | CA$252 | CA$178 | CA$245 | CA$134 |
| Gross Profit | CA$298 | CA$331 | CA$719 | CA$358 |
| % Margin | 54.2% | 65% | 74.6% | 72.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$37 | CA$25 | CA$118 | CA$94 |
| SG&A Expenses | CA$37 | CA$31 | CA$118 | CA$94 |
| Sales & Mktg Exp. | CA$0 | CA$7 | CA$0 | CA$0 |
| Other Operating Expenses | CA$227 | CA$0 | CA$64 | CA$45 |
| Operating Expenses | CA$264 | CA$31 | CA$182 | CA$139 |
| Operating Income | CA$34 | CA$300 | CA$537 | CA$217 |
| % Margin | 6.2% | 58.9% | 55.7% | 44.2% |
| Other Income/Exp. Net | -CA$1 | -CA$164 | -CA$228 | CA$315 |
| Pre-Tax Income | CA$33 | CA$136 | CA$443 | CA$532 |
| Tax Expense | CA$13 | CA$36 | CA$105 | CA$121 |
| Net Income | CA$22 | CA$102 | CA$339 | CA$412 |
| % Margin | 3.9% | 19.9% | 35.1% | 83.6% |
| EPS | 0.13 | 0.61 | 1.81 | 2.17 |
| % Growth | -78.7% | -66.3% | -16.6% | – |
| EPS Diluted | 0.13 | 0.59 | 1.75 | 2.07 |
| Weighted Avg Shares Out | 164 | 167 | 187 | 190 |
| Weighted Avg Shares Out Dil | 167 | 172 | 194 | 199 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$1 | CA$1 | CA$0 |
| Interest Expense | CA$51 | CA$30 | CA$20 | CA$20 |
| Depreciation & Amortization | CA$201 | CA$150 | CA$135 | CA$108 |
| EBITDA | CA$283 | CA$316 | CA$597 | CA$660 |
| % Margin | 51.5% | 62.1% | 61.9% | 134.2% |