Advantage Energy Ltd.
AAV.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$20 | CA$19 | CA$49 | CA$25 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$83 | CA$53 | CA$93 | CA$55 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$60 | CA$48 | CA$37 | CA$4 |
| Total Curr. Assets | CA$164 | CA$120 | CA$179 | CA$84 |
| Property Plant & Equip (Net) | CA$2,695 | CA$2,089 | CA$1,940 | CA$1,851 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$5 | CA$5 | CA$4 | CA$3 |
| Long-Term Investments | CA$79 | CA$0 | CA$94 | CA$58 |
| Tax Assets | CA$0 | CA$0 | -CA$94 | -CA$58 |
| Other NC Assets | CA$4 | CA$84 | CA$94 | CA$58 |
| Total NC Assets | CA$2,782 | CA$2,179 | CA$2,038 | CA$1,911 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,946 | CA$2,299 | CA$2,217 | CA$1,995 |
| Liabilities | – | – | – | – |
| Payables | CA$117 | CA$71 | CA$78 | CA$72 |
| Short-Term Debt | CA$106 | CA$5 | CA$5 | CA$4 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1 | CA$0 | -CA$90 | -CA$85 |
| Other Curr. Liab. | CA$27 | CA$16 | CA$24 | CA$19 |
| Total Curr. Liab. | CA$251 | CA$96 | CA$108 | CA$95 |
| LT Debt | CA$595 | CA$349 | CA$204 | CA$169 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$253 | CA$237 | CA$201 | CA$96 |
| Other NC Liab. | CA$215 | CA$60 | CA$139 | CA$174 |
| Total NC Liab. | CA$1,061 | CA$600 | CA$544 | CA$439 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$2 | CA$2 | CA$2 |
| Total Liabilities | CA$1,312 | CA$743 | CA$652 | CA$535 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,989 | CA$1,952 | CA$2,105 | CA$2,371 |
| Retained Earnings | -CA$561 | -CA$583 | -CA$685 | -CA$1,023 |
| AOCI | CA$13 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$195 | CA$187 | CA$143 | CA$110 |
| Total Equity | CA$1,636 | CA$1,556 | CA$1,563 | CA$1,458 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$2 | CA$0 | CA$1 | CA$2 |
| Total Liab. & Tot. Equity | CA$2,946 | CA$2,299 | CA$2,217 | CA$1,995 |
| Net Debt | CA$681 | CA$335 | CA$161 | CA$148 |