New Gold Inc.
NGD.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$925 | CA$787 | CA$604 | CA$746 |
| % Growth | 17.5% | 30.1% | -18.9% | – |
| Cost of Goods Sold | CA$684 | CA$450 | CA$526 | CA$573 |
| Gross Profit | CA$241 | CA$336 | CA$78 | CA$173 |
| % Margin | 26% | 42.7% | 12.9% | 23.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$39 | CA$30 | CA$24 | CA$24 |
| SG&A Expenses | CA$39 | CA$30 | CA$24 | CA$24 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$20 | CA$244 | CA$70 | CA$15 |
| Operating Expenses | CA$58 | CA$274 | CA$94 | CA$39 |
| Operating Income | CA$182 | CA$62 | -CA$18 | CA$137 |
| % Margin | 19.7% | 7.9% | -3% | 18.4% |
| Other Income/Exp. Net | -CA$99 | -CA$121 | -CA$50 | CA$23 |
| Pre-Tax Income | CA$83 | -CA$59 | -CA$65 | CA$160 |
| Tax Expense | -CA$19 | CA$5 | CA$1 | CA$20 |
| Net Income | CA$103 | -CA$65 | -CA$67 | CA$141 |
| % Margin | 11.1% | -8.2% | -11.1% | 18.9% |
| EPS | 0.13 | -0.094 | -0.1 | 0.21 |
| % Growth | 237.9% | 5.7% | -147.6% | – |
| EPS Diluted | 0.13 | -0.094 | -0.098 | 0.21 |
| Weighted Avg Shares Out | 791 | 684 | 668 | 681 |
| Weighted Avg Shares Out Dil | 796 | 684 | 682 | 682 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$7 | CA$1 | CA$4 | CA$0 |
| Interest Expense | CA$8 | CA$7 | CA$18 | CA$28 |
| Depreciation & Amortization | CA$248 | CA$235 | CA$196 | CA$197 |
| EBITDA | CA$339 | CA$183 | CA$178 | CA$323 |
| % Margin | 36.7% | 23.3% | 29.4% | 43.3% |