New Gold Inc.
NGD.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$105 | CA$186 | CA$201 | CA$482 |
| Short-Term Investments | CA$5 | CA$7 | CA$36 | CA$60 |
| Receivables | CA$25 | CA$17 | CA$16 | CA$30 |
| Inventory | CA$119 | CA$127 | CA$116 | CA$101 |
| Other Curr. Assets | CA$20 | CA$10 | CA$10 | CA$26 |
| Total Curr. Assets | CA$274 | CA$352 | CA$378 | CA$686 |
| Property Plant & Equip (Net) | CA$1,687 | CA$1,927 | CA$1,864 | CA$1,788 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$9 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$34 | CA$7 | CA$2 | CA$3 |
| Total NC Assets | CA$1,730 | CA$1,934 | CA$1,866 | CA$1,791 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,004 | CA$2,286 | CA$2,244 | CA$2,477 |
| Liabilities | – | – | – | – |
| Payables | CA$37 | CA$64 | CA$62 | CA$52 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$1 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$70 | CA$75 | CA$30 | CA$49 |
| Total Curr. Liab. | CA$197 | CA$229 | CA$171 | CA$173 |
| LT Debt | CA$397 | CA$396 | CA$395 | CA$491 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$773 |
| Deferred Tax Liab, NC | CA$56 | CA$75 | CA$67 | CA$70 |
| Other NC Liab. | CA$300 | CA$794 | CA$717 | CA$73 |
| Total NC Liab. | CA$755 | CA$1,268 | CA$1,113 | CA$1,348 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3 | CA$5 | CA$1 | CA$11 |
| Total Liabilities | CA$952 | CA$1,497 | CA$1,284 | CA$1,521 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3,335 | CA$3,164 | CA$3,157 | CA$3,155 |
| Retained Earnings | -CA$2,357 | -CA$2,345 | -CA$2,281 | -CA$2,214 |
| AOCI | -CA$31 | -CA$136 | -CA$25 | -CA$93 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,052 | CA$789 | CA$960 | CA$956 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,004 | CA$2,286 | CA$2,244 | CA$2,477 |
| Net Debt | CA$292 | CA$211 | CA$194 | CA$10 |