Primis Financial Corp.
FRST · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $254 | $238 | $142 | $124 |
| % Growth | 6.8% | 67.9% | 14.5% | – |
| Cost of Goods Sold | $157 | $126 | $33 | $13 |
| Gross Profit | $97 | $111 | $109 | $110 |
| % Margin | 38.1% | 46.8% | 76.8% | 89.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $69 | $62 | $50 | $38 |
| SG&A Expenses | $71 | $64 | $53 | $39 |
| Sales & Mktg Exp. | $2 | $2 | $3 | $2 |
| Other Operating Expenses | $55 | $59 | $38 | $32 |
| Operating Expenses | $126 | $123 | $91 | $71 |
| Operating Income | -$29 | -$11 | $17 | $40 |
| % Margin | -11.4% | -4.7% | 12.2% | 32% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$29 | -$11 | $17 | $40 |
| Tax Expense | -$4 | -$1 | $3 | $9 |
| Net Income | -$16 | -$8 | $14 | $31 |
| % Margin | -6.4% | -3.3% | 10% | 25.2% |
| EPS | -0.66 | -0.32 | 0.58 | 1.28 |
| % Growth | -106.3% | -155.2% | -54.7% | – |
| EPS Diluted | -0.66 | -0.32 | 0.57 | 1.26 |
| Weighted Avg Shares Out | 25 | 25 | 25 | 24 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $211 | $193 | $123 | $113 |
| Interest Expense | $107 | $94 | $22 | $19 |
| Depreciation & Amortization | $9 | $9 | $7 | $8 |
| EBITDA | -$20 | -$2 | $25 | $48 |
| % Margin | -7.9% | -0.9% | 17.5% | 38.5% |