AViC Co., Ltd.
9554.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥13,328 | ¥6,347 | ¥4,437 | ¥7,360 |
| - Cash | ¥2,101 | ¥1,241 | ¥750 | ¥724 |
| + Debt | ¥731 | ¥331 | ¥192 | ¥41 |
| Enterprise Value | ¥11,957 | ¥5,437 | ¥3,879 | ¥6,677 |
| Revenue | ¥2,681 | ¥1,935 | ¥1,489 | ¥1,246 |
| % Growth | 38.6% | 30% | 19.5% | – |
| Gross Profit | ¥1,629 | ¥1,136 | ¥799 | ¥661 |
| % Margin | 60.8% | 58.7% | 53.7% | 53.1% |
| EBITDA | ¥803 | ¥493 | ¥307 | ¥312 |
| % Margin | 30% | 25.5% | 20.6% | 25.1% |
| Net Income | ¥540 | ¥310 | ¥219 | ¥226 |
| % Margin | 20.1% | 16% | 14.7% | 18.2% |
| EPS Diluted | 84.34 | 50.23 | 37.71 | 39.68 |
| % Growth | 67.9% | 33.2% | -5% | – |
| Operating Cash Flow | ¥666 | ¥320 | -¥6 | ¥324 |
| Capital Expenditures | -¥10 | -¥65 | -¥7 | -¥12 |
| Free Cash Flow | ¥657 | ¥255 | -¥12 | ¥312 |