AViC Co., Ltd.
9554.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,681 | ¥1,935 | ¥1,489 | ¥1,246 |
| % Growth | 38.6% | 30% | 19.5% | – |
| Cost of Goods Sold | ¥1,051 | ¥799 | ¥690 | ¥585 |
| Gross Profit | ¥1,629 | ¥1,136 | ¥799 | ¥661 |
| % Margin | 60.8% | 58.7% | 53.7% | 53.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥98 | ¥53 | ¥44 |
| SG&A Expenses | ¥905 | ¥689 | ¥480 | ¥344 |
| Sales & Mktg Exp. | ¥0 | ¥591 | ¥427 | ¥300 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥905 | ¥689 | ¥480 | ¥345 |
| Operating Income | ¥725 | ¥447 | ¥318 | ¥316 |
| % Margin | 27% | 23.1% | 21.4% | 25.4% |
| Other Income/Exp. Net | ¥11 | -¥5 | -¥24 | -¥10 |
| Pre-Tax Income | ¥736 | ¥442 | ¥295 | ¥306 |
| Tax Expense | ¥198 | ¥133 | ¥75 | ¥80 |
| Net Income | ¥540 | ¥310 | ¥219 | ¥226 |
| % Margin | 20.1% | 16% | 14.7% | 18.2% |
| EPS | 87.18 | 50.55 | 38.15 | 40.54 |
| % Growth | 72.5% | 32.5% | -5.9% | – |
| EPS Diluted | 84.34 | 50.23 | 37.71 | 39.68 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥5 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥63 | ¥50 | ¥11 | ¥5 |
| EBITDA | ¥803 | ¥493 | ¥307 | ¥312 |
| % Margin | 30% | 25.5% | 20.6% | 25.1% |