i-mobile Co.,Ltd.
6535.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥21,528 | ¥18,735 | ¥16,426 | ¥13,933 |
| % Growth | 14.9% | 14.1% | 17.9% | – |
| Cost of Goods Sold | ¥28 | ¥32 | ¥25 | ¥14 |
| Gross Profit | ¥21,500 | ¥18,703 | ¥16,401 | ¥13,919 |
| % Margin | 99.9% | 99.8% | 99.8% | 99.9% |
| R&D Expenses | ¥0 | ¥29 | ¥41 | ¥44 |
| G&A Expenses | ¥0 | ¥3,736 | ¥3,072 | ¥2,747 |
| SG&A Expenses | ¥17,367 | ¥14,688 | ¥11,332 | ¥9,707 |
| Sales & Mktg Exp. | ¥0 | ¥10,952 | ¥8,260 | ¥6,960 |
| Other Operating Expenses | ¥0 | ¥437 | ¥1,502 | ¥374 |
| Operating Expenses | ¥17,367 | ¥15,154 | ¥12,875 | ¥10,125 |
| Operating Income | ¥4,133 | ¥3,549 | ¥3,525 | ¥3,793 |
| % Margin | 19.2% | 18.9% | 21.5% | 27.2% |
| Other Income/Exp. Net | -¥8 | -¥103 | -¥115 | ¥48 |
| Pre-Tax Income | ¥4,125 | ¥3,446 | ¥3,410 | ¥3,842 |
| Tax Expense | ¥1,168 | ¥1,025 | ¥1,006 | ¥1,163 |
| Net Income | ¥2,957 | ¥2,420 | ¥2,404 | ¥2,678 |
| % Margin | 13.7% | 12.9% | 14.6% | 19.2% |
| EPS | 51.4 | 41.99 | 39.92 | 41.67 |
| % Growth | 22.4% | 5.2% | -4.2% | – |
| EPS Diluted | 51.36 | 41.98 | 39.8 | 41.53 |
| Weighted Avg Shares Out | 58 | 57 | 60 | 64 |
| Weighted Avg Shares Out Dil | 58 | 58 | 60 | 64 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17 | ¥0 | ¥10 | ¥49 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥230 | ¥249 | ¥184 | ¥170 |
| EBITDA | ¥4,363 | ¥3,799 | ¥3,710 | ¥3,963 |
| % Margin | 20.3% | 20.3% | 22.6% | 28.4% |