i-mobile Co.,Ltd.
6535.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥35,581 | ¥25,855 | ¥24,864 | ¥28,736 |
| - Cash | ¥20,496 | ¥18,602 | ¥16,218 | ¥14,268 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥15,085 | ¥7,253 | ¥8,646 | ¥14,468 |
| Revenue | ¥21,528 | ¥18,735 | ¥16,426 | ¥13,933 |
| % Growth | 14.9% | 14.1% | 17.9% | – |
| Gross Profit | ¥21,500 | ¥18,703 | ¥16,401 | ¥13,919 |
| % Margin | 99.9% | 99.8% | 99.8% | 99.9% |
| EBITDA | ¥4,363 | ¥3,799 | ¥3,710 | ¥3,963 |
| % Margin | 20.3% | 20.3% | 22.6% | 28.4% |
| Net Income | ¥2,957 | ¥2,420 | ¥2,404 | ¥2,678 |
| % Margin | 13.7% | 12.9% | 14.6% | 19.2% |
| EPS Diluted | 51.36 | 41.98 | 39.8 | 41.53 |
| % Growth | 22.3% | 5.5% | -4.2% | – |
| Operating Cash Flow | ¥4,816 | ¥3,793 | ¥4,388 | ¥3,225 |
| Capital Expenditures | -¥709 | -¥460 | -¥343 | -¥118 |
| Free Cash Flow | ¥4,107 | ¥3,333 | ¥4,045 | ¥3,107 |