Waseda Academy Co., Ltd.
4718.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥38 | ¥30 | ¥23 | ¥19 |
| - Cash | ¥8 | ¥8 | ¥6 | ¥5 |
| + Debt | ¥0 | ¥1 | ¥1 | ¥1 |
| Enterprise Value | ¥30 | ¥23 | ¥18 | ¥15 |
| Revenue | ¥35 | ¥33 | ¥31 | ¥29 |
| % Growth | 6.7% | 7% | 7.6% | – |
| Gross Profit | ¥11 | ¥10 | ¥9 | ¥8 |
| % Margin | 31.1% | 30.2% | 28.7% | 27.6% |
| EBITDA | ¥5 | ¥4 | ¥4 | ¥3 |
| % Margin | 14.1% | 12.7% | 11.8% | 10.8% |
| Net Income | ¥2 | ¥2 | ¥2 | ¥1 |
| % Margin | 6.7% | 6.5% | 5.1% | 3.9% |
| EPS Diluted | 127.05 | 112.75 | 82.35 | 58.76 |
| % Growth | 12.7% | 36.9% | 40.1% | – |
| Operating Cash Flow | ¥4 | ¥4 | ¥3 | ¥3 |
| Capital Expenditures | -¥1 | -¥1 | -¥1 | -¥1 |
| Free Cash Flow | ¥3 | ¥2 | ¥2 | ¥2 |