Waseda Academy Co., Ltd.
4718.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥37,851 | ¥29,820 | ¥23,295 | ¥19,197 |
| - Cash | ¥8,091 | ¥7,666 | ¥6,306 | ¥5,207 |
| + Debt | ¥483 | ¥521 | ¥552 | ¥610 |
| Enterprise Value | ¥30,242 | ¥22,675 | ¥17,540 | ¥14,599 |
| Revenue | ¥35,070 | ¥32,868 | ¥30,729 | ¥28,551 |
| % Growth | 6.7% | 7% | 7.6% | – |
| Gross Profit | ¥10,917 | ¥9,928 | ¥8,823 | ¥7,867 |
| % Margin | 31.1% | 30.2% | 28.7% | 27.6% |
| EBITDA | ¥4,951 | ¥4,187 | ¥3,611 | ¥3,093 |
| % Margin | 14.1% | 12.7% | 11.8% | 10.8% |
| Net Income | ¥2,339 | ¥2,132 | ¥1,553 | ¥1,108 |
| % Margin | 6.7% | 6.5% | 5.1% | 3.9% |
| EPS Diluted | 127.05 | 112.75 | 82.35 | 58.76 |
| % Growth | 12.7% | 36.9% | 40.1% | – |
| Operating Cash Flow | ¥3,886 | ¥3,638 | ¥2,908 | ¥2,645 |
| Capital Expenditures | -¥636 | -¥1,421 | -¥784 | -¥776 |
| Free Cash Flow | ¥3,250 | ¥2,217 | ¥2,124 | ¥1,869 |