Waseda Academy Co., Ltd.
4718.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥37,850,841 | ¥29,819,764 | ¥23,294,553 | ¥19,196,546 |
| - Cash | ¥8,091,237 | ¥7,666,000 | ¥6,306,306 | ¥5,207,200 |
| + Debt | ¥482,681 | ¥520,856 | ¥551,731 | ¥609,556 |
| Enterprise Value | ¥30,242,285 | ¥22,674,620 | ¥17,539,978 | ¥14,598,902 |
| Revenue | ¥35,069,991 | ¥32,867,816 | ¥30,728,597 | ¥28,551,086 |
| % Growth | 6.7% | 7% | 7.6% | – |
| Gross Profit | ¥10,916,513 | ¥9,928,227 | ¥8,823,124 | ¥7,866,778 |
| % Margin | 31.1% | 30.2% | 28.7% | 27.6% |
| EBITDA | ¥4,951,053 | ¥4,187,344 | ¥3,610,780 | ¥3,093,397 |
| % Margin | 14.1% | 12.7% | 11.8% | 10.8% |
| Net Income | ¥2,338,913 | ¥2,132,009 | ¥1,553,305 | ¥1,108,028 |
| % Margin | 6.7% | 6.5% | 5.1% | 3.9% |
| EPS Diluted | 127.05 | 112.75 | 82.35 | 58.76 |
| % Growth | 12.7% | 36.9% | 40.1% | – |
| Operating Cash Flow | ¥3,886,295 | ¥3,637,718 | ¥2,908,401 | ¥2,645,357 |
| Capital Expenditures | -¥635,803 | -¥1,420,546 | -¥784,031 | -¥775,885 |
| Free Cash Flow | ¥3,250,492 | ¥2,217,172 | ¥2,124,370 | ¥1,869,472 |