Broadmedia Corporation
4347.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥12,020 | ¥9,005 | ¥8,732 | ¥6,562 |
| - Cash | ¥5,621 | ¥5,826 | ¥5,869 | ¥5,303 |
| + Debt | ¥1,204 | ¥1,498 | ¥830 | ¥924 |
| Enterprise Value | ¥7,602 | ¥4,677 | ¥3,693 | ¥2,183 |
| Revenue | ¥15,534 | ¥14,179 | ¥13,023 | ¥12,340 |
| % Growth | 9.6% | 8.9% | 5.5% | – |
| Gross Profit | ¥6,061 | ¥5,677 | ¥5,027 | ¥4,646 |
| % Margin | 39% | 40% | 38.6% | 37.7% |
| EBITDA | ¥786 | ¥1,075 | ¥1,153 | ¥1,555 |
| % Margin | 5.1% | 7.6% | 8.9% | 12.6% |
| Net Income | ¥335 | ¥680 | ¥1,110 | ¥1,011 |
| % Margin | 2.2% | 4.8% | 8.5% | 8.2% |
| EPS Diluted | 46.86 | 93.5 | 150.67 | 133.12 |
| % Growth | -49.9% | -37.9% | 13.2% | – |
| Operating Cash Flow | ¥711 | ¥1,177 | ¥1,429 | ¥1,935 |
| Capital Expenditures | -¥109 | -¥193 | -¥277 | -¥157 |
| Free Cash Flow | ¥602 | ¥984 | ¥1,152 | ¥1,778 |