Broadmedia Corporation
4347.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥15,534 | ¥14,179 | ¥13,023 | ¥12,340 |
| % Growth | 9.6% | 8.9% | 5.5% | – |
| Cost of Goods Sold | ¥9,473 | ¥8,502 | ¥7,996 | ¥7,693 |
| Gross Profit | ¥6,061 | ¥5,677 | ¥5,027 | ¥4,646 |
| % Margin | 39% | 40% | 38.6% | 37.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥3,565 | ¥0 |
| SG&A Expenses | ¥5,340 | ¥4,792 | ¥3,973 | ¥3,754 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥408 | ¥0 |
| Other Operating Expenses | ¥0 | ¥16 | ¥17 | ¥16 |
| Operating Expenses | ¥5,340 | ¥4,808 | ¥3,990 | ¥3,770 |
| Operating Income | ¥721 | ¥870 | ¥1,037 | ¥877 |
| % Margin | 4.6% | 6.1% | 8% | 7.1% |
| Other Income/Exp. Net | -¥290 | -¥97 | -¥129 | ¥435 |
| Pre-Tax Income | ¥430 | ¥773 | ¥907 | ¥1,312 |
| Tax Expense | ¥61 | ¥74 | -¥257 | ¥115 |
| Net Income | ¥335 | ¥680 | ¥1,110 | ¥1,011 |
| % Margin | 2.2% | 4.8% | 8.5% | 8.2% |
| EPS | 46.86 | 93.5 | 150.67 | 133.12 |
| % Growth | -49.9% | -37.9% | 13.2% | – |
| EPS Diluted | 46.86 | 93.5 | 150.67 | 133.12 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 8 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥0 | ¥1 | ¥2 |
| Interest Expense | ¥23 | ¥19 | ¥12 | ¥13 |
| Depreciation & Amortization | ¥333 | ¥283 | ¥234 | ¥226 |
| EBITDA | ¥786 | ¥1,075 | ¥1,153 | ¥1,555 |
| % Margin | 5.1% | 7.6% | 8.9% | 12.6% |