m-up holdings, Inc.
3661.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥62,536,355 | ¥44,164,743 | ¥41,144,844 | ¥37,324,035 |
| - Cash | ¥12,327,000 | ¥8,780,000 | ¥6,929,000 | ¥6,732,039 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥50,209,355 | ¥35,384,743 | ¥34,215,844 | ¥30,591,996 |
| Revenue | ¥25,782,000 | ¥18,574,000 | ¥15,936,000 | ¥13,574,294 |
| % Growth | 38.8% | 16.6% | 17.4% | – |
| Gross Profit | ¥7,820,000 | ¥6,055,000 | ¥5,034,000 | ¥4,348,754 |
| % Margin | 30.3% | 32.6% | 31.6% | 32% |
| EBITDA | ¥3,607,000 | ¥3,340,000 | ¥2,569,000 | ¥2,054,000 |
| % Margin | 14% | 18% | 16.1% | 15.1% |
| Net Income | ¥1,665,000 | ¥1,481,000 | ¥1,093,000 | ¥976,000 |
| % Margin | 6.5% | 8% | 6.9% | 7.2% |
| EPS Diluted | 46.03 | 40.51 | 29.87 | 26.82 |
| % Growth | 13.6% | 35.6% | 11.4% | – |
| Operating Cash Flow | ¥5,482,000 | ¥2,992,000 | ¥1,457,000 | ¥2,569,712 |
| Capital Expenditures | -¥368,000 | -¥180,000 | -¥640,000 | -¥557,920 |
| Free Cash Flow | ¥5,114,000 | ¥2,812,000 | ¥817,000 | ¥2,011,792 |