m-up holdings, Inc.
3661.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥62,536 | ¥44,165 | ¥41,145 | ¥37,324 |
| - Cash | ¥12,327 | ¥8,780 | ¥6,929 | ¥6,732 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥50,209 | ¥35,385 | ¥34,216 | ¥30,592 |
| Revenue | ¥25,782 | ¥18,574 | ¥15,936 | ¥13,574 |
| % Growth | 38.8% | 16.6% | 17.4% | – |
| Gross Profit | ¥7,820 | ¥6,055 | ¥5,034 | ¥4,349 |
| % Margin | 30.3% | 32.6% | 31.6% | 32% |
| EBITDA | ¥3,607 | ¥3,340 | ¥2,569 | ¥2,054 |
| % Margin | 14% | 18% | 16.1% | 15.1% |
| Net Income | ¥1,665 | ¥1,481 | ¥1,093 | ¥976 |
| % Margin | 6.5% | 8% | 6.9% | 7.2% |
| EPS Diluted | 46.03 | 40.51 | 29.87 | 26.82 |
| % Growth | 13.6% | 35.6% | 11.4% | – |
| Operating Cash Flow | ¥5,482 | ¥2,992 | ¥1,457 | ¥2,570 |
| Capital Expenditures | -¥368 | -¥180 | -¥640 | -¥558 |
| Free Cash Flow | ¥5,114 | ¥2,812 | ¥817 | ¥2,012 |