BEAUTY GARAGE Inc.
3180.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥18,777,724 | ¥24,632,770 | ¥23,142,166 | ¥17,139,744 |
| - Cash | ¥4,448,634 | ¥3,506,468 | ¥3,383,182 | ¥2,686,739 |
| + Debt | ¥2,144,477 | ¥1,637,616 | ¥1,238,548 | ¥1,244,104 |
| Enterprise Value | ¥16,473,567 | ¥22,763,918 | ¥20,997,532 | ¥15,697,109 |
| Revenue | ¥33,721,346 | ¥29,840,901 | ¥26,429,547 | ¥23,401,306 |
| % Growth | 13% | 12.9% | 12.9% | – |
| Gross Profit | ¥8,455,598 | ¥7,500,429 | ¥6,721,678 | ¥6,093,899 |
| % Margin | 25.1% | 25.1% | 25.4% | 26% |
| EBITDA | ¥1,860,885 | ¥1,950,278 | ¥1,622,481 | ¥1,493,664 |
| % Margin | 5.5% | 6.5% | 6.1% | 6.4% |
| Net Income | ¥1,019,164 | ¥1,084,678 | ¥865,033 | ¥709,957 |
| % Margin | 3% | 3.6% | 3.3% | 3% |
| EPS Diluted | 80.87 | 85.78 | 68.5 | 56.31 |
| % Growth | -5.7% | 25.2% | 21.6% | – |
| Operating Cash Flow | ¥1,420,134 | ¥581,936 | ¥998,367 | ¥712,049 |
| Capital Expenditures | -¥299,393 | -¥144,475 | -¥164,949 | -¥253,373 |
| Free Cash Flow | ¥1,120,741 | ¥437,461 | ¥833,418 | ¥458,676 |