BEAUTY GARAGE Inc.
3180.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Market Cap | ¥18,778 | ¥24,633 | ¥23,142 | ¥17,140 |
| - Cash | ¥4,449 | ¥3,506 | ¥3,383 | ¥2,687 |
| + Debt | ¥2,144 | ¥1,638 | ¥1,239 | ¥1,244 |
| Enterprise Value | ¥16,474 | ¥22,764 | ¥20,998 | ¥15,697 |
| Revenue | ¥33,721 | ¥29,841 | ¥26,430 | ¥23,401 |
| % Growth | 13% | 12.9% | 12.9% | – |
| Gross Profit | ¥8,456 | ¥7,500 | ¥6,722 | ¥6,094 |
| % Margin | 25.1% | 25.1% | 25.4% | 26% |
| EBITDA | ¥1,861 | ¥1,950 | ¥1,622 | ¥1,494 |
| % Margin | 5.5% | 6.5% | 6.1% | 6.4% |
| Net Income | ¥1,019 | ¥1,085 | ¥865 | ¥710 |
| % Margin | 3% | 3.6% | 3.3% | 3% |
| EPS Diluted | 80.87 | 85.78 | 68.5 | 56.31 |
| % Growth | -5.7% | 25.2% | 21.6% | – |
| Operating Cash Flow | ¥1,420 | ¥582 | ¥998 | ¥712 |
| Capital Expenditures | -¥299 | -¥144 | -¥165 | -¥253 |
| Free Cash Flow | ¥1,121 | ¥437 | ¥833 | ¥459 |